|
Key
figures
Consolidated key figures
|
Income statement
(in millions of BEF)
|
1992
|
1993
|
1994
|
1995
(1)
|
1996
|
|
Turnover
|
103,421
|
110,938
|
117,030
|
127,139
|
138,697
|
|
Operating profit before
pension charges
|
29,680
|
37,248
|
34,713
|
39,668
|
44,920
|
|
Operating
profit
|
19,674
|
19,612
|
16,045
|
20,542
|
26,720
|
|
Net financial
result (2)
|
(9,131)
|
(7,414)
|
(5,968)
|
(4,487)
|
(5,072)
|
|
Pre-tax profit from
ordinary activities
|
10,543
|
12,199
|
10,078
|
16,055
|
21,648
|
|
Extraordinary
results
|
(27,884)
|
(29)
|
3,476
|
(1,496)
|
(1,332)
|
|
Net profit (group
share)
|
(17,935)
|
9,666
|
9,742
|
10,708
|
12,961
|
|
Self-financing and investments
(in millions of BEF)
|
1992
|
1993
|
1994
|
1995
(1)
|
1996
|
|
Operating cash
flow (3)
|
48,978
|
45,403
|
45,352
|
51,829
|
59,755
|
|
Net cash
flow (4)
|
39,431
|
36,138
|
41,434
|
44,221
|
47,310
|
|
Investments
|
25,155
|
45,610
|
32,914
|
(5)
44,046
|
34,109
|
|
Earnings per share (6)
(in BEF)
|
1992
|
1993
|
1994
|
1995
(1)
|
1996
|
|
Net cash
flow
|
986
|
903
|
1,036
|
1,106
|
1,183
|
|
Pre-tax
profit
|
264
|
305
|
252
|
401
|
541
|
|
Net profit (group
share)
|
(448)
|
242
|
244
|
268
|
324
|
|
Financial structure
(in millions of BEF)
|
1992
|
1993
|
1994
|
1995
(1)
|
1996
|
|
Shareholder's
equity
|
35,407
|
44,465
|
53,565
|
63,542
|
70,750
|
|
Third party
interests
|
0
|
0
|
841
|
811
|
1,027
|
|
Financial
debt
|
105,644
|
103,903
|
98,328
|
91,050
|
90,379
|
|
Balance sheet
totals
|
190,811
|
214,544
|
239,975
|
217,869
|
225,631
|
|
Operational data
on December 31
|
1992
|
1993
|
1994
|
1995
(1)
|
1996
|
|
Number of fixed-line
connections (7)
|
4,264,342
|
4,395,695
|
4,526,309
|
4,632,091
|
4,725,496
|
|
Number of mobile phone
connections
|
61,977
|
67,771
|
(8)
126,944
|
235,258
|
410,172
|
|
Number of
employees
|
25,344
|
25,610
|
26,053
|
26,012
|
26,193
|
(1) Creation of the Pension Fund in 1995 as a
separate legal entity; transfer of Bevelgacom S.A.'s
entire provision to this Fund.
(2) In 1996, net financial results no longer
includes investment income from pension
reserves.
(3) Operating profit + noncash expenses
(depreciation, write-downs and provisions,
excluding pension provisions).
(4) Net profit (group share) + noncash
expenses.
(5) Including Bevelgacom Mobile license for 9 billion
BEF.
(6) Calculated on the number of shares determined
at the time the "Société Anonyme de
droit public" was created, i.e. 40 million. Until
1996, no dividend has been allocated. A dividend of
4,800 million BEF will be allocated in 1997.
(7) PSTN and ISDN connections.
(8) January 1, 1994 : launching of the
Proximus (GSM) network.
|